County Profile for Boulder - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 212,009,135 Total Charges 4,111,222,313
Fixed Assets 611,317,960 Contract Allowance 3,179,981,879
Other Assets 464,826,796 Operating Revenue 931,240,434
Total Assets 1,288,153,891 Operating Expenses 961,978,082
Current Liabilities 85,652,496 Operating Margin -30,737,648
Long Term Liabilities 462,320,827 Other Income 48,300,772
Total Equity 740,180,568 Other Expense -366,363
Total Liabilities and Equity 1,288,153,891 Net Profit or Loss 17,929,487

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,825 Revenue per Bed $1,740,636 Revenue per Person $931,240,434
Net Margin per Discharge ($885) Net Margin per Bed ($57,454) Net Margin per Person ($30,737,648)
Net Profit per Discharge $516 Net Profit per Bed $33,513 Net Profit per Person $17,929,487
Net Fixed Assets per Discharge $17,610 Net Fixed Assets per Bed $1,142,650 Net Fixed Assets per Bed $611,317,960
Long Term Debt per Discharge $13,318 Long Term Debt per Bed $864,151 Long Term Debt per Person $462,320,827
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 200 Net Fixed Assets 168 Population Estimate 1,151
Total Revenue 232 Long Term Liabilities 158 Total Patient Discharges 242
Net Margin 3,073 Total Patient Beds 291
Net Profit or Loss 520

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 155,079,733 372,813,949 0.4160
31 Intensive Care Unit 42,999,442 133,883,407 0.3212
32 Coronary Care Unit 0 0
43 Nursery 10,885,621 22,102,014 0.4925
44 Skilled Nursing Care 1,903,788 1,696,123 1.1224
50 Operating Room 80,215,661 486,858,337 0.1648
51 Recovery Room 10,586,589 31,961,688 0.3312
52 Labor and Delivery Room 19,688,705 54,954,826 0.3583

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 35,464,395 13 Nursing Administration 9,438,924
02,03 Captial Related - Movable Equipment 31,714,064 14 Central Services and Supply 5,163,980
04 Employee Benefits 70,647,920 15 Pharmacy 13,937,752
05 Administrative and General 188,123,831 16 Medical Records and Medical Library 5,936,280
06 Maintenance and Repairs 181,088 17 Social Services 2,268,178
07 Operation of Plant 27,206,179 18 Other General Service Expense 657,096
08,09 Laundry, Linen and Housekeeping 11,846,214 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,455,658 20,21,22,23 Education Programs 603,145
Total General Service Cost Centers 412,644,704

County Profile for Boulder - 2017